|
|
|
|
 > IR |
 |
|
|
|
| * Income Statement |
|
|
|
| For the years ended December 31 |
|
In thousand USD |
|
| Accounts |
2011 |
2010 |
|
| Sales |
177,226 |
160,493 |
|
| Cost of Goods Sold |
148,526 |
128,927 |
|
| Gross Profits |
28,700 |
31,566 |
|
| Selling and Administrative Expenses |
10,238 |
9,377 |
|
| Other Operating Income |
4,009 |
3,890 |
|
| Other Operating Expense |
3,624 |
3,613 |
|
| Operating Income |
18,848 |
22,466 |
|
| Finance Income |
898 |
867 |
|
| Finance Costs |
992 |
1,003 |
|
| Income Before Tax |
18,754 |
22,329 |
|
| Income Tax |
3,994 |
4,742 |
|
| Net Income |
14,760 |
17,587 |
|
| Other Comprehensive Income |
(154) |
(87) |
|
| Total Comprehensive Income |
14,606 |
17,500 |
|
| Exchange Rate (KRW / USD) |
1,153.30 |
1,138.90 |
|
|
|
|
|
|
| * Balance Sheet |
|
|
|
| At December 31 |
|
|
In thousand USD |
| Accounts |
2011 |
2010 |
2009 |
| Non-Current Assets |
34,160 |
23,243 |
17,551 |
| Property, Plant and Equipments |
30,759 |
21,804 |
16,356 |
| Intangible Assets |
780 |
323 |
265 |
| Investments in subsidiaries |
1,268 |
54 |
52 |
| Long-term trade and other non-current receivables |
1,354 |
1,062 |
879 |
| Current Assets |
67,856 |
57,631 |
40,886 |
| Inventories |
28,083 |
25,191 |
17,598 |
| Trade and other current receivables |
34,705 |
26,189 |
19,082 |
| Other current assets |
199 |
150 |
118 |
| Cash and cash equivalents |
4,870 |
6,101 |
4,088 |
| Total Assets |
102,016 |
80,874 |
58,438 |
| Contributed equity |
3,080 |
3,096 |
2,998 |
| Capital Surplus |
30,975 |
30,832 |
29,776 |
| Retained Earnings |
45,020 |
30,798 |
12,971 |
| Total Equity |
79,075 |
64,726 |
45,745 |
| Non-Current Liabilities |
3,339 |
2,902 |
1,848 |
| Current Liabilities |
19,602 |
13,246 |
10,844 |
| Total Liabilities |
22,941 |
16,148 |
12,693 |
| Total Equity and Liabilities |
102,016 |
80,874 |
58,438 |
| Exchange Rate (KRW / USD) |
1,153.30 |
1,138.90 |
1,167.60 |
|
